¹²The reduction in funding due to the reductions in statutory tasks in 2025 is also left out, as it is assumed that there will be a corresponding reduction in costs, thus not affecting the need to consolidate. It is also assumed that growth in funding in 2025 is indicative of growth of funding 2026 in each county.